
Student Rental Investments
6 Homes
4 Duplexes
2 Triplexes
14 Units
52 Bedrooms
36 Parking Spaces
8 Blocks to CU Boulder
$1600/mo Avg Rent Per Room
$853,092 Net Operating Income
1100 10th St. - Duplex
Sold $2,850,000
97% of list price
#A Main & Upper, 4 Bd/2 Ba
#B Basement, 4 Bd/1 Ba
3,779 Sq Ft
$144,189 NOI
5.4% Cap Rate
1110 10th St. - Duplex
Sold $2,590,000
99.6% of list price
#A Main & Basement, 4 Bd/2 Ba
#B Upper Floor, 4 Bd/1 Ba
3,156 Sq Ft
$127,072 NOI
4.9% Cap Rate
1120 10th St. - Duplex
Sold $3,245,000
99.8% of list price
#A Front, 4 Bd/2 Ba
#B Back, 4 Bd/3 Ba
5,062 Sq Ft
$176,307 NOI
5.4% Cap Rate
1130 10th St. - Duplex
Sold $2,275,000
100% of list price
#A Main & Upper, 4 Bd/2 Ba
#B Basement, 3 Bd/1 Ba
2,637 Sq Ft
$111,339 NOI
5% Cap Rate
1134 10th St. - Triplex
Sold $2,925,000
100% of list price
Basement, Main, Upper
1 unit per floor - 3 Bd/1 Ba each
3,024 Sq Ft
$146,424 NOI
5% Cap Rate
1164 10th St. - Triplex
Sold $2,925,000
100% of list price
Basement, Main, Upper
1 Unit per Floor - 3 Bd/1 Ba each
3,180 Sq Ft
$147,761 NOI
5.1% Cap Rate

Investment Highlights
The Heart of University Hill
10th & College
Six multi-unit homes (4 duplexes & 2 triplexes) all on the same block on University Hill, only 8 blocks to CU Boulder (University of Colorado). The Hill is the most sought after neighborhood for college students. Walking distance to class, shopping, dining and entertainment make this the prime location for any CU Buff.


Year over Year Rent Growth
Averaging 10% year over year rent growth, this unique housing product commands the highest rents and earliest pre-leasing (leases are signed 10-11 months prior to move in). 100% Occupancy Rate for the last 15+ years. Outstanding, proven business model includes 4 sources of income with little to no advertising.
Major Capital Improvements
All Houses have been renovated with new roofs (hail resistant shingles), new main drain sewer lines, new kitchens (granite counters, hickory cabinets, stainless appliances), new baths (ceramic tile on walls and floors, tubs, cabinets, sinks and plumbing fixtures), new flooring (new or refinished hardwoods, vinyl plank with noise insulation, carpet), and new heating systems (90% efficiency where possible). In general, the portfolio is turnkey with no deferred maintenance. Smart Reg compliant.


High Density Residential
The houses have coveted grandfathered duplex and triplex designations, the zoning is HDRE, 4 unrelated per unit. There are 52 bedrooms in the portfolio. Leases are 12 month terms from August to August. All properties are pre-leased through August 2022.
